|
|
MADISON ENTERPRISES
QUARTERLY REPORT
July 31, 1999
[Unaudited]
SCHEDULE A
CONSOLIDATED FINANCIAL INFORMATION
Madison Enterprises
Consolidated Balance Sheet as at July 31, 1999
| |
|
1999 |
1998 |
| ASSETS |
| Current |
| |
Cash and term deposits |
$ 1,178,302 |
$ 10,902,420 |
| |
Joint venture's cash |
708,556 |
1,341,255 |
| |
Accounts receivable |
23,442 |
95,931 |
| |
Prepaid expense |
25,291 |
48,359 |
| |
|
1,935,591 |
12,387,965 |
| |
| Resource properties |
28,471,665 |
20,536,523 |
| Capital assets, net |
177,217 |
79,414 |
|
$ 30,584,473 |
$ 33,003,902 |
| LIABILITIES |
| Current |
| |
Accounts payable |
$ 351,038 |
$ 801,697 |
| |
Advamce from joint venture |
708,556 |
1,341,255 |
|
1,059,594 |
2,142,952 |
| SHAREHOLDER'S EQUITY |
| Capital stock |
37,483,699 |
37,547,191 |
| Deficit |
(7,958,820) |
(6,686,241) |
|
29,524,879 |
30,860,950 |
|
$ 30,584,473 |
$ 33,003,902 |
|
Approved by the Board
Director: "Chet Idziszek"
Director: "James G. Stewart"
Unaudited
Prepared by Management
CONSOLIDATED STATEMENT OF LOSS
for the nine months ended July 31, 1999
| |
|
1999 |
1998 |
| Revenue |
| |
Property Revenue |
$ 188,288 |
$ 71,455 |
| |
Interest |
134,153 |
196,944 |
|
322,441 |
268,399 |
| Expenses |
| |
Accounting and audit |
5,467 |
17,544 |
| |
Bank charges and interest |
2,863 |
1,381 |
| |
Capital tax |
- |
18,934 |
| |
Consulting fees |
46,765 |
51,000 |
| |
Depreciation |
55,040 |
13,801 |
| |
Filing fees |
5,531 |
11,343 |
| |
Foreign exchange gain |
227,502 |
(323,072) |
| |
Insurance |
44,452 |
49,142 |
| |
Legal fees |
79,657 |
122,164 |
| |
Office |
110,487 |
119,537 |
| |
Public relations and travel |
119,527 |
1,165,692 |
| |
Rent |
78,591 |
12,105 |
| |
Shareholder's information |
11,860 |
44,317 |
| |
Transfer agent's fees |
5,883 |
11,316 |
| |
Wages |
226,601 |
229,004 |
| |
1,020,226 |
1,544,208 |
| |
| Net loss for the period |
$ (697,785) |
$ (1,275,809) |
| |
| Loss per share |
$ (0.03) |
$ (0.07) |
|
Unaudited
Prepared by Management
CONSOLIDATED STATEMENT OF CHANGES IN FINANCIAL POITION
for the nine months ended July 31, 1999
| |
|
1999 |
1998 |
| Operating activities |
| |
Net loss for the period |
$ (697,785) |
$ (1,275,809) |
| |
Item not involving cash |
| |
Depreciation |
55,040 |
13,801 |
| |
Change in non-cash operating working capital |
(505,914) |
516,061 |
| |
(1,148,659) |
(745,947) |
| |
| Financing actitity |
| |
Capital stock issued for cash |
- |
10,320,290 |
| |
Capital stock issued for resource property |
- |
446,969 |
| |
- |
10,767,259 |
| |
| Investing activities |
| |
Resource property expenditures |
(5,677,983) |
(5,423,165) |
| |
Purchase of capital assets |
(35,621) |
(35,658) |
| |
(5,713,604) |
(5,458,823) |
| Decrease (increase) in cash and term deposits during the period |
(6,862,263) |
4,562,489 |
| Cash and term deposits at beginning of period |
8,040,565 |
6,339,931 |
| Cash and term deposits at end of period |
$ 1,178,302 |
$ 10,902,420 |
|
Unaudited
Prepared by Management
« Back to financials...
|
 |